600547.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	125.25B EUR	106.44B EUR	185.55B EUR	178.45B EUR
Enterprise Value	192.97B EUR	156.39B EUR	232.01B EUR	226.52B EUR
Valuation Multiples
Trailing P/E	24.93x	24.6x	46.26x	49.69x
Forward P/E	12.66x	--	--	--
Price to Sales	1.24x	1.44x	2.21x	2.31x
Price to Book	3.78x	2.26x	4.04x	3.97x
EV/Revenue	1.91x	2.11x	2.77x	2.93x
EV/EBITDA	7.93x	9.34x	15.62x	21.02x
Price to FCF (P/FCF)	41.86x	27.62x	17.39x	26.26x
EV/FCF	64.5x	40.58x	21.74x	33.34x
FCF Yield	2.39%	3.62%	5.75%	3.81%