600551.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.58B EUR	4.51B EUR	5.39B EUR	5.51B EUR
Enterprise Value	1.38B EUR	1.72B EUR	2.27B EUR	2.18B EUR
Valuation Multiples
Trailing P/E	13.95x	13.49x	16.21x	16.13x
Forward P/E	13.27x	--	--	--
Price to Sales	0.95x	1.1x	1.14x	1.13x
Price to Book	0.93x	0.75x	0.9x	0.93x
EV/Revenue	0.24x	0.42x	0.48x	0.44x
EV/EBITDA	4.22x	3.79x	4.94x	4.59x
Price to FCF (P/FCF)	19.84x	6.31x	5.1x	7.44x
EV/FCF	4.9x	2.41x	2.15x	2.94x
FCF Yield	5.04%	15.84%	19.59%	13.45%