600604.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	8.92B EUR	7.47B EUR	9.68B EUR	10.38B EUR
Enterprise Value	19.65B EUR	16.38B EUR	19.29B EUR	19.18B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	21.64x	--	--	--
Price to Sales	4.93x	4.69x	12.82x	11.72x
Price to Book	1.48x	1.24x	1.61x	1.7x
EV/Revenue	10.87x	10.28x	25.54x	21.66x
EV/EBITDA	42.04x	302.9x	--	--
Price to FCF (P/FCF)	4.87x	24.12x	--	--
EV/FCF	10.74x	52.84x	--	--
FCF Yield	20.52%	4.15%	-4.62%	-0.6%