600667.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	34.13B EUR	61.03B EUR	18.7B EUR	16.67B EUR
Enterprise Value	32.1B EUR	58.43B EUR	16.42B EUR	13.55B EUR
Valuation Multiples
Trailing P/E	81.6x	189.59x	54.25x	49.98x
Forward P/E	31.38x	--	--	--
Price to Sales	1.2x	2.87x	0.8x	0.71x
Price to Book	3.89x	6.96x	2.14x	1.93x
EV/Revenue	1.13x	2.75x	0.7x	0.58x
EV/EBITDA	23.4x	76.2x	15.51x	15.67x
Price to FCF (P/FCF)	21.61x	42.55x	38.45x	285.26x
EV/FCF	20.32x	40.73x	33.77x	231.8x
FCF Yield	4.63%	2.35%	2.6%	0.35%