600761.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	13.41B EUR	14.57B EUR	16.05B EUR
Enterprise Value	12.05B EUR	14.66B EUR	16.04B EUR
Valuation Multiples
Trailing P/E	12.24x	11.66x	12.96x
Forward P/E	9.13x	--	--
Price to Sales	0.64x	0.69x	0.81x
Price to Book	1.22x	1.32x	1.44x
EV/Revenue	0.57x	0.69x	0.81x
EV/EBITDA	5.94x	8.06x	8.9x
Price to FCF (P/FCF)	11.77x	15.23x	18.39x
EV/FCF	10.58x	15.32x	18.38x
FCF Yield	8.5%	6.57%	5.44%