600801.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	48.9B EUR	32.43B EUR	44.07B EUR	51.02B EUR
Enterprise Value	69.65B EUR	48.67B EUR	61.02B EUR	67.74B EUR
Valuation Multiples
Trailing P/E	14.7x	12.66x	18.76x	26.12x
Forward P/E	12.87x	--	--	--
Price to Sales	1.26x	1.09x	1.57x	1.94x
Price to Book	1.45x	0.98x	1.34x	1.59x
EV/Revenue	1.8x	1.63x	2.17x	2.57x
EV/EBITDA	6.89x	6.95x	9.37x	13.3x
Price to FCF (P/FCF)	9.79x	7.66x	10.54x	16.69x
EV/FCF	13.95x	11.5x	14.59x	22.16x
FCF Yield	10.21%	13.05%	9.49%	5.99%