600803.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	60.33B EUR	48.91B EUR	68.66B EUR	64.3B EUR
Enterprise Value	109.12B EUR	63.18B EUR	89.92B EUR	82.18B EUR
Valuation Multiples
Trailing P/E	13.82x	14.63x	20.55x	17.55x
Forward P/E	9.94x	--	--	--
Price to Sales	0.47x	0.49x	0.69x	0.63x
Price to Book	2.59x	2.09x	2.84x	2.61x
EV/Revenue	0.84x	0.63x	0.91x	0.81x
EV/EBITDA	7.55x	5.61x	8.04x	7.57x
Price to FCF (P/FCF)	9.02x	7.05x	10.22x	9.35x
EV/FCF	16.32x	9.11x	13.38x	11.95x
FCF Yield	11.09%	14.18%	9.78%	10.69%