600826.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	5.85B EUR	6.47B EUR	7.11B EUR
Enterprise Value	4.03B EUR	5.74B EUR	5.29B EUR
Valuation Multiples
Trailing P/E	20.72x	26.55x	37.77x
Forward P/E	16.16x	--	--
Price to Sales	3.64x	4.43x	5.08x
Price to Book	1.38x	1.53x	1.64x
EV/Revenue	2.51x	3.94x	3.78x
EV/EBITDA	16.65x	13.6x	14.47x
Price to FCF (P/FCF)	245.44x	38.76x	65.27x
EV/FCF	169.22x	34.43x	48.57x
FCF Yield	0.41%	2.58%	1.53%