600884.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	26.93B EUR	30.48B EUR	29.85B EUR	30.39B EUR
Enterprise Value	40.03B EUR	43.48B EUR	43.32B EUR	43.93B EUR
Valuation Multiples
Trailing P/E	23.98x	30.58x	43.93x	79.63x
Forward P/E	13.78x	--	--	--
Price to Sales	1.13x	1.61x	1.73x	1.83x
Price to Book	1.13x	1.33x	1.33x	1.38x
EV/Revenue	1.68x	2.3x	2.52x	2.64x
EV/EBITDA	10.09x	21.15x	26.1x	32.61x
Price to FCF (P/FCF)	--	107.14x	28.91x	271.63x
EV/FCF	--	152.84x	41.96x	392.7x
FCF Yield	-0.41%	0.93%	3.46%	0.37%