600963.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.96B EUR	5.34B EUR	8.31B EUR	8.21B EUR
Enterprise Value	12.15B EUR	11.78B EUR	14.89B EUR	14.77B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	8.92x	--	--	--
Price to Sales	0.73x	0.88x	1.29x	1.25x
Price to Book	0.78x	0.7x	1.09x	1.08x
EV/Revenue	1.49x	1.95x	2.32x	2.25x
EV/EBITDA	16.34x	91.92x	60.44x	52.29x
Price to FCF (P/FCF)	19.9x	--	--	--
EV/FCF	40.57x	--	--	--
FCF Yield	5.03%	-1.15%	-7.63%	-14.03%