600973.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	7.87B EUR	9.72B EUR	9.06B EUR	10.01B EUR
Enterprise Value	16.96B EUR	18.26B EUR	17.71B EUR	18.12B EUR
Valuation Multiples
Trailing P/E	287x	345.7x	--	--
Forward P/E	14.35x	--	--	--
Price to Sales	0.14x	0.22x	0.23x	0.28x
Price to Book	2.2x	2.71x	2.68x	2.74x
EV/Revenue	0.3x	0.41x	0.44x	0.51x
EV/EBITDA	19.75x	50.26x	44.32x	45.71x
Price to FCF (P/FCF)	13.93x	50.21x	24.17x	33.48x
EV/FCF	30.02x	94.32x	47.22x	60.62x
FCF Yield	7.18%	1.99%	4.14%	2.99%