600986.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	10.66B EUR	10.38B EUR	14.49B EUR	11.63B EUR
Enterprise Value	11.18B EUR	11.91B EUR	16.76B EUR	12.7B EUR
Valuation Multiples
Trailing P/E	--	--	--	164.59x
Forward P/E	37.74x	--	--	--
Price to Sales	1.19x	1.47x	2.35x	1.8x
Price to Book	2.1x	2.06x	2.81x	2.24x
EV/Revenue	1.25x	1.69x	2.72x	1.97x
EV/EBITDA	34.29x	38x	69.34x	48.78x
Price to FCF (P/FCF)	91.7x	--	--	--
EV/FCF	96.1x	--	--	--
FCF Yield	1.09%	-1.45%	-5.84%	-2.56%