601117.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	44.27B EUR	44.88B EUR	53.68B EUR	45.98B EUR
Enterprise Value	27.54B EUR	25.72B EUR	32.2B EUR	19B EUR
Valuation Multiples
Trailing P/E	6.78x	8.39x	9.89x	8.67x
Forward P/E	6.09x	--	--	--
Price to Sales	0.23x	0.31x	0.37x	0.32x
Price to Book	0.63x	0.64x	0.78x	0.68x
EV/Revenue	0.15x	0.18x	0.22x	0.13x
EV/EBITDA	2.83x	2.95x	3.8x	2.27x
Price to FCF (P/FCF)	7.67x	7.84x	5.92x	--
EV/FCF	4.77x	4.49x	3.55x	--
FCF Yield	13.03%	12.75%	16.9%	-11.06%