601827.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	13.44B EUR	12.15B EUR	13.86B EUR	14.16B EUR
Enterprise Value	16.88B EUR	15.16B EUR	17.98B EUR	18.66B EUR
Valuation Multiples
Trailing P/E	11.01x	15.45x	16.79x	17.59x
Forward P/E	10.05x	--	--	--
Price to Sales	2.38x	2.8x	3.29x	3.33x
Price to Book	1.1x	0.99x	1.11x	1.18x
EV/Revenue	2.99x	3.49x	4.26x	4.39x
EV/EBITDA	6.69x	12.49x	14.29x	15.8x
Price to FCF (P/FCF)	5.54x	9.65x	11.92x	14.54x
EV/FCF	6.96x	12.04x	15.45x	19.16x
FCF Yield	18.05%	10.36%	8.39%	6.88%