603092.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	19.1B EUR	21.59B EUR	26.31B EUR	25B EUR
Enterprise Value	17.2B EUR	20.47B EUR	25.98B EUR	24.35B EUR
Valuation Multiples
Trailing P/E	21.41x	35.43x	39.8x	42.28x
Forward P/E	--	--	--	--
Price to Sales	3.45x	5.46x	6.39x	6.5x
Price to Book	3.35x	3.79x	4.59x	4.53x
EV/Revenue	3.11x	5.17x	6.31x	6.33x
EV/EBITDA	14.91x	23.7x	28.2x	29.95x
Price to FCF (P/FCF)	--	85.26x	68.23x	51.41x
EV/FCF	--	80.83x	67.37x	50.07x
FCF Yield	-1.36%	1.17%	1.47%	1.95%