603360.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	8.47B EUR	11.5B EUR	18.93B EUR	22.75B EUR
Enterprise Value	9.28B EUR	11.91B EUR	19.19B EUR	22.93B EUR
Valuation Multiples
Trailing P/E	48x	80.83x	135.94x	128.87x
Forward P/E	12.5x	--	--	--
Price to Sales	5.6x	9.53x	15.9x	16.06x
Price to Book	5.89x	8.19x	13.43x	16.39x
EV/Revenue	6.13x	9.87x	16.11x	16.18x
EV/EBITDA	24.31x	49.3x	72.36x	68.92x
Price to FCF (P/FCF)	22.16x	50.77x	54.38x	71.22x
EV/FCF	24.26x	52.58x	55.11x	71.75x
FCF Yield	4.51%	1.97%	1.84%	1.4%