603383.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.58B EUR	5.45B EUR	5.88B EUR	7.42B EUR
Enterprise Value	4.43B EUR	5.35B EUR	5.59B EUR	7.04B EUR
Valuation Multiples
Trailing P/E	28.3x	37.11x	38.48x	58.03x
Forward P/E	18.36x	--	--	--
Price to Sales	9.56x	12.27x	13.08x	16.77x
Price to Book	3.85x	3.76x	3.8x	4.94x
EV/Revenue	7.59x	12.04x	12.44x	15.91x
EV/EBITDA	25.37x	44.75x	44.33x	67.81x
Price to FCF (P/FCF)	37.45x	26.94x	29.98x	36.03x
EV/FCF	29.74x	26.44x	28.51x	34.19x
FCF Yield	2.67%	3.71%	3.34%	2.78%