603667.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	18.2B EUR	25.1B EUR	24.29B EUR	25.63B EUR
Enterprise Value	17.89B EUR	25.09B EUR	24.93B EUR	26.17B EUR
Valuation Multiples
Trailing P/E	237.5x	466.48x	397.23x	375.78x
Forward P/E	87.96x	--	--	--
Price to Sales	6.1x	11.33x	10.08x	9.95x
Price to Book	4.56x	6.29x	8.1x	8.58x
EV/Revenue	6x	11.32x	10.35x	10.16x
EV/EBITDA	66.18x	221.2x	195.12x	183.63x
Price to FCF (P/FCF)	96.77x	6,375.67x	2,610.49x	--
EV/FCF	95.14x	6,373.16x	2,679.74x	--
FCF Yield	1.03%	0.02%	0.04%	-0.12%