603693.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	10.7B EUR	11.22B EUR	13.39B EUR	10.57B EUR
Enterprise Value	18.76B EUR	16.95B EUR	19.04B EUR	16.24B EUR
Valuation Multiples
Trailing P/E	30x	45.02x	38.83x	26.49x
Forward P/E	14.81x	--	--	--
Price to Sales	5.43x	7.49x	8.65x	6.55x
Price to Book	1.51x	1.59x	1.86x	1.5x
EV/Revenue	9.52x	11.31x	12.29x	10.05x
EV/EBITDA	13.33x	28.5x	25.58x	19.74x
Price to FCF (P/FCF)	34.21x	41.35x	93.69x	158.74x
EV/FCF	59.98x	62.44x	133.2x	243.77x
FCF Yield	2.92%	2.42%	1.07%	0.63%