603806.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	37.44B EUR	43.8B EUR	45.78B EUR
Enterprise Value	32.03B EUR	43.6B EUR	44.93B EUR
Valuation Multiples
Trailing P/E	34.17x	42.99x	51.46x
Forward P/E	16.21x	--	--
Price to Sales	2.58x	2.92x	3.05x
Price to Book	2.23x	2.61x	2.75x
EV/Revenue	2.21x	2.9x	2.99x
EV/EBITDA	18.75x	31.34x	38.97x
Price to FCF (P/FCF)	12.36x	22.85x	633.92x
EV/FCF	10.58x	22.74x	622.14x
FCF Yield	8.09%	4.38%	0.16%