603871.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	16.81B EUR	13.97B EUR	18.4B EUR
Enterprise Value	15.53B EUR	12.61B EUR	17.03B EUR
Valuation Multiples
Trailing P/E	12.94x	10.77x	15.92x
Forward P/E	10.49x	--	--
Price to Sales	2.04x	1.85x	2.35x
Price to Book	2.66x	2.23x	2.93x
EV/Revenue	1.88x	1.67x	2.18x
EV/EBITDA	9.5x	8.15x	12.3x
Price to FCF (P/FCF)	18.82x	636.84x	439.58x
EV/FCF	17.39x	575.04x	406.77x
FCF Yield	5.31%	0.16%	0.23%