603915.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	8.6B EUR	9.48B EUR	9.67B EUR
Enterprise Value	6.38B EUR	8.93B EUR	9.1B EUR
Valuation Multiples
Trailing P/E	31.41x	37.65x	45.7x
Forward P/E	21x	--	--
Price to Sales	3.05x	3.38x	3.71x
Price to Book	2.25x	2.48x	2.55x
EV/Revenue	2.26x	3.18x	3.49x
EV/EBITDA	16.26x	27.31x	30.76x
Price to FCF (P/FCF)	22.71x	25.17x	62.48x
EV/FCF	16.83x	23.72x	58.81x
FCF Yield	4.4%	3.97%	1.6%