603979.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	46.82B EUR	36.82B EUR	35.45B EUR	47.5B EUR
Enterprise Value	46.72B EUR	36.43B EUR	34.93B EUR	46.16B EUR
Valuation Multiples
Trailing P/E	17.78x	16.74x	18.9x	28x
Forward P/E	12.24x	--	--	--
Price to Sales	3.08x	3.17x	3.26x	4.62x
Price to Book	3.78x	2.97x	3.05x	4.26x
EV/Revenue	3.07x	3.14x	3.21x	4.49x
EV/EBITDA	8.9x	11.33x	12.68x	18.42x
Price to FCF (P/FCF)	39.89x	26.93x	15.97x	20.2x
EV/FCF	39.81x	26.65x	15.73x	19.63x
FCF Yield	2.51%	3.71%	6.26%	4.95%