603986.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	229.09B EUR	571.93B EUR	166.93B EUR	143.09B EUR
Enterprise Value	211.99B EUR	555.04B EUR	152.33B EUR	134.2B EUR
Valuation Multiples
Trailing P/E	28.71x	77.06x	70.53x	125.48x
Forward P/E	21.24x	--	--	--
Price to Sales	13.78x	41.03x	18.97x	21.94x
Price to Book	6.14x	15.34x	6.61x	7.53x
EV/Revenue	12.76x	39.82x	17.31x	20.58x
EV/EBITDA	30.03x	91.93x	60.95x	117.03x
Price to FCF (P/FCF)	64.61x	112.09x	88.51x	262.72x
EV/FCF	59.79x	108.78x	80.77x	246.4x
FCF Yield	1.55%	0.89%	1.13%	0.38%