605090.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	22.07B EUR	26.24B EUR	27.16B EUR	30.34B EUR
Enterprise Value	18.65B EUR	23.01B EUR	25.73B EUR	28.1B EUR
Valuation Multiples
Trailing P/E	13.95x	22.07x	26.43x	27.6x
Forward P/E	10.89x	--	--	--
Price to Sales	1.13x	1.84x	1.93x	2.01x
Price to Book	1.79x	2.13x	2.31x	2.69x
EV/Revenue	0.96x	1.61x	1.82x	1.86x
EV/EBITDA	9.07x	15.49x	21.66x	22.76x
Price to FCF (P/FCF)	12.56x	14.03x	45x	29.86x
EV/FCF	10.62x	12.3x	42.63x	27.66x
FCF Yield	7.96%	7.13%	2.22%	3.35%