605499.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	83.78B EUR	90.62B EUR	115.93B EUR	139.05B EUR
Enterprise Value	65.86B EUR	82.21B EUR	108.2B EUR	140.42B EUR
Valuation Multiples
Trailing P/E	16.28x	25.74x	35.06x	45.9x
Forward P/E	14.82x	--	--	--
Price to Sales	3.71x	5.5x	7.33x	9.42x
Price to Book	4.26x	4.65x	5.66x	14.76x
EV/Revenue	2.92x	4.99x	6.84x	9.51x
EV/EBITDA	10.68x	13.92x	18.56x	32.93x
Price to FCF (P/FCF)	21.09x	23.62x	37.88x	43.35x
EV/FCF	16.58x	21.43x	35.35x	43.78x
FCF Yield	4.74%	4.23%	2.64%	2.31%