6561.TWO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	23.74B EUR	25.55B EUR	26.8B EUR	28.88B EUR
Enterprise Value	25.54B EUR	27.34B EUR	28.83B EUR	30.36B EUR
Valuation Multiples
Trailing P/E	20.54x	28.39x	27.77x	30.18x
Forward P/E	16.34x	--	--	--
Price to Sales	6.11x	8.66x	8.83x	9.6x
Price to Book	7.28x	7.83x	9x	7.95x
EV/Revenue	6.57x	9.26x	9.5x	10.1x
EV/EBITDA	14.59x	18.39x	19.07x	20.36x
Price to FCF (P/FCF)	71.34x	28.91x	33.63x	49.5x
EV/FCF	76.75x	30.94x	36.18x	52.04x
FCF Yield	1.4%	3.46%	2.97%	2.02%