688012.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	297.89B EUR	443.89B EUR	192.08B EUR	170.76B EUR
Enterprise Value	288.61B EUR	435.02B EUR	184.93B EUR	163.57B EUR
Valuation Multiples
Trailing P/E	53.34x	119.15x	86.38x	106.31x
Forward P/E	81.4x	--	--	--
Price to Sales	21.1x	40.3x	19.16x	18.4x
Price to Book	9.92x	14.78x	7.9x	7.52x
EV/Revenue	20.45x	39.5x	18.45x	17.62x
EV/EBITDA	155.97x	139.06x	75.58x	91.1x
Price to FCF (P/FCF)	--	804.39x	7,858.93x	377.09x
EV/FCF	--	788.33x	7,566.44x	361.2x
FCF Yield	-0.55%	0.12%	0.01%	0.27%