688114.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	28.3B EUR	21.28B EUR	20.48B EUR	25.31B EUR
Enterprise Value	25.69B EUR	19.74B EUR	18.47B EUR	23.51B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	521.37x	--	--	--
Price to Sales	9.44x	9.35x	9.51x	12.42x
Price to Book	3.98x	3.02x	2.89x	3.31x
EV/Revenue	8.57x	8.67x	8.57x	11.53x
EV/EBITDA	118.7x	--	--	512.94x
Price to FCF (P/FCF)	63x	49.91x	74.48x	179.17x
EV/FCF	57.18x	46.32x	67.15x	166.45x
FCF Yield	1.59%	2%	1.34%	0.56%