688116.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	12.61B EUR	14B EUR	14.5B EUR
Enterprise Value	12.24B EUR	14.75B EUR	15.32B EUR
Valuation Multiples
Trailing P/E	51.34x	62.22x	70.79x
Forward P/E	21.37x	--	--
Price to Sales	9.19x	10.42x	11.46x
Price to Book	3.23x	3.6x	3.77x
EV/Revenue	8.92x	10.98x	12.11x
EV/EBITDA	27.95x	45.14x	52.6x
Price to FCF (P/FCF)	309.01x	750.85x	--
EV/FCF	300.04x	790.83x	--
FCF Yield	0.32%	0.13%	-0.8%