688582.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	13.37B EUR	26.11B EUR	23.11B EUR	26.56B EUR
Enterprise Value	11.57B EUR	25.94B EUR	22.97B EUR	25.9B EUR
Valuation Multiples
Trailing P/E	72.33x	258.21x	130.44x	121.29x
Forward P/E	23.1x	--	--	--
Price to Sales	31.29x	93.49x	68.15x	70.67x
Price to Book	5.28x	10.31x	9.32x	10.5x
EV/Revenue	27.09x	92.88x	67.76x	68.91x
EV/EBITDA	67.52x	255.58x	136.88x	122.96x
Price to FCF (P/FCF)	213.44x	408.98x	117.8x	109.48x
EV/FCF	184.78x	406.31x	117.11x	106.75x
FCF Yield	0.47%	0.24%	0.85%	0.91%