7030.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	8.74B EUR	9.5B EUR	10.37B EUR	9.37B EUR
Enterprise Value	17.54B EUR	18.24B EUR	19.66B EUR	18.8B EUR
Valuation Multiples
Trailing P/E	11.05x	14.96x	18.56x	20.8x
Forward P/E	16.2x	--	--	--
Price to Sales	0.8x	1.16x	1.27x	1.14x
Price to Book	0.81x	0.88x	0.94x	0.86x
EV/Revenue	1.6x	2.23x	2.4x	2.28x
EV/EBITDA	5.58x	6.55x	7.19x	7.13x
Price to FCF (P/FCF)	6.63x	6.47x	8.17x	8.72x
EV/FCF	13.31x	12.42x	15.49x	17.5x
FCF Yield	15.09%	15.46%	12.24%	11.46%