8313.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	10.83B EUR	11.98B EUR	10.46B EUR	8.98B EUR
Enterprise Value	9.91B EUR	11.4B EUR	9.73B EUR	8.25B EUR
Valuation Multiples
Trailing P/E	30.77x	45.58x	48.16x	56.5x
Forward P/E	--	--	--	--
Price to Sales	12.22x	16.39x	16.85x	18.69x
Price to Book	11.22x	12.42x	12.73x	12.73x
EV/Revenue	11.19x	15.59x	15.67x	17.16x
EV/EBITDA	25.61x	37.1x	37.75x	42.99x
Price to FCF (P/FCF)	41.01x	29.39x	46.08x	42.48x
EV/FCF	37.54x	27.96x	42.86x	38.99x
FCF Yield	2.44%	3.4%	2.17%	2.35%