8390.TWO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	8.74B EUR	10.33B EUR	8.51B EUR	8.69B EUR
Enterprise Value	7.07B EUR	8.83B EUR	7.37B EUR	7.7B EUR
Valuation Multiples
Trailing P/E	10.12x	11.92x	10.73x	16.8x
Forward P/E	--	--	--	--
Price to Sales	1.57x	1.85x	1.64x	2.46x
Price to Book	2.32x	2.74x	2.4x	2.38x
EV/Revenue	1.27x	1.58x	1.42x	2.18x
EV/EBITDA	6.05x	7.74x	7.13x	11.44x
Price to FCF (P/FCF)	16.48x	16.1x	17.17x	26.34x
EV/FCF	13.33x	13.76x	14.87x	23.34x
FCF Yield	6.07%	6.21%	5.83%	3.8%