AAD.DE Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	93M EUR	106.36M EUR	132.82M EUR	234.94M EUR
Enterprise Value	236.8M EUR	159.79M EUR	189.42M EUR	294.08M EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	4.96x	--	--	--
Price to Sales	0.27x	0.3x	0.37x	0.89x
Price to Book	0.74x	0.84x	1.03x	1.81x
EV/Revenue	0.68x	0.46x	0.53x	1.11x
EV/EBITDA	12.56x	4.26x	4.87x	10.13x
Price to FCF (P/FCF)	3.83x	4.87x	8.22x	14.76x
EV/FCF	9.76x	7.31x	11.72x	18.48x
FCF Yield	26.1%	20.54%	12.17%	6.77%