ACI Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 31.05.2026	Q1 '26 28.02.2026	Q4 '25 30.11.2025
Market & Enterprise Value
Market Cap	5.97B EUR	7.65B EUR	8.94B EUR	9.42B EUR
Enterprise Value	21.38B EUR	23.05B EUR	24.04B EUR	24.66B EUR
Valuation Multiples
Trailing P/E	71.71x	116.37x	41.13x	13.49x
Forward P/E	6.59x	--	--	--
Price to Sales	0.07x	0.09x	0.11x	0.15x
Price to Book	3.69x	4.74x	4.87x	3.77x
EV/Revenue	0.26x	0.28x	0.29x	0.39x
EV/EBITDA	6.11x	7.06x	7.1x	7.65x
Price to FCF (P/FCF)	3.41x	13.55x	16.96x	39.78x
EV/FCF	12.19x	40.85x	45.59x	104.12x
FCF Yield	29.37%	7.38%	5.9%	2.51%