ADDT-B.ST Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	86.97B EUR	92.2B EUR	85.74B EUR
Enterprise Value	92.97B EUR	97.64B EUR	91.4B EUR
Valuation Multiples
Trailing P/E	39.03x	40.39x	39.1x
Forward P/E	41.07x	--	--
Price to Sales	3.78x	3.94x	3.73x
Price to Book	10.11x	10.72x	10.98x
EV/Revenue	4.04x	4.17x	3.97x
EV/EBITDA	24.24x	30.06x	29.28x
Price to FCF (P/FCF)	33.6x	33.63x	28.6x
EV/FCF	35.92x	35.61x	30.49x
FCF Yield	2.98%	2.97%	3.5%