AKRA.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	29.4T EUR	23.96T EUR	27.82T EUR
Enterprise Value	29.4T EUR	20.55T EUR	26.07T EUR
Valuation Multiples
Trailing P/E	10.79x	8.35x	10.46x
Forward P/E	10.52x	--	--
Price to Sales	0.53x	0.43x	0.58x
Price to Book	2.27x	1.85x	2.17x
EV/Revenue	0.53x	0.37x	0.54x
EV/EBITDA	7.79x	5.25x	7.11x
Price to FCF (P/FCF)	3.85x	6.56x	24.56x
EV/FCF	3.85x	5.62x	23.01x
FCF Yield	25.95%	15.25%	4.07%