ASSA-B.ST Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	387.33B EUR	380.33B EUR	373.67B EUR	398.66B EUR
Enterprise Value	455.02B EUR	447.85B EUR	437.62B EUR	462.61B EUR
Valuation Multiples
Trailing P/E	23.66x	31.06x	32.1x	37.78x
Forward P/E	22.78x	--	--	--
Price to Sales	2.56x	3.36x	3.33x	3.49x
Price to Book	3.48x	3.42x	3.45x	3.92x
EV/Revenue	3x	3.95x	3.9x	4.05x
EV/EBITDA	15.71x	19.46x	19.15x	21.23x
Price to FCF (P/FCF)	21.06x	25x	27.72x	31.56x
EV/FCF	24.74x	29.44x	32.46x	36.63x
FCF Yield	4.75%	4%	3.61%	3.17%