BBSI Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	768.74M EUR	855.07M EUR	716.54M EUR	911.73M EUR
Enterprise Value	736.5M EUR	852.53M EUR	705.54M EUR	841.15M EUR
Valuation Multiples
Trailing P/E	23.67x	24.37x	17.62x	16.44x
Forward P/E	15.66x	--	--	--
Price to Sales	0.61x	0.68x	0.57x	0.96x
Price to Book	3.75x	4.2x	3.48x	3.78x
EV/Revenue	0.58x	0.67x	0.56x	0.89x
EV/EBITDA	13.08x	13.96x	10.3x	11.57x
Price to FCF (P/FCF)	18.27x	55.08x	38.37x	19.62x
EV/FCF	17.51x	54.92x	37.78x	18.1x
FCF Yield	5.47%	1.82%	2.61%	5.1%