BDORY Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	28.54B EUR	22.38B EUR	25.69B EUR	22.66B EUR
Enterprise Value	812.6B EUR	163.23B EUR	182.7B EUR	-14.77B EUR
Valuation Multiples
Trailing P/E	12.2x	1.82x	2.03x	2.21x
Forward P/E	6.06x	--	--	--
Price to Sales	0.38x	0.15x	0.18x	0.2x
Price to Book	0.79x	0.12x	0.13x	0.12x
EV/Revenue	10.83x	1.1x	1.25x	-0.13x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	0.2x	0.21x	0.22x
EV/FCF	--	1.44x	1.47x	-0.14x
FCF Yield	--	506.33%	484.5%	464.84%