BLMN Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	736.34M EUR	782.51M EUR	461.21M EUR	525.82M EUR
Enterprise Value	2.59B EUR	2.63B EUR	2.36B EUR	2.48B EUR
Valuation Multiples
Trailing P/E	26.06x	28.29x	21.22x	--
Forward P/E	7.89x	--	--	--
Price to Sales	0.19x	0.2x	0.12x	0.18x
Price to Book	1.7x	1.81x	1.17x	1.58x
EV/Revenue	0.65x	0.66x	0.6x	0.85x
EV/EBITDA	8.16x	8.48x	7.94x	13.27x
Price to FCF (P/FCF)	2.67x	5.05x	3.87x	7.61x
EV/FCF	9.36x	16.96x	19.82x	35.85x
FCF Yield	37.51%	19.8%	25.84%	13.14%