BRYAT.IS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	38.83B EUR	51.55B EUR	57.88B EUR	60.58B EUR
Enterprise Value	38.91B EUR	50.81B EUR	53.68B EUR	56.65B EUR
Valuation Multiples
Trailing P/E	8.55x	12.02x	13.01x	14.14x
Forward P/E	--	--	--	--
Price to Sales	208.29x	276.54x	310.51x	--
Price to Book	1.21x	1.57x	1.62x	1.73x
EV/Revenue	208.75x	272.55x	287.96x	--
EV/EBITDA	--	8.84x	9.36x	10.1x
Price to FCF (P/FCF)	11.11x	--	--	--
EV/FCF	11.13x	--	--	--
FCF Yield	9%	-0.27%	-2.34%	-2.11%