BUKA.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	9.18T EUR	8.91T EUR	12.81T EUR	14.69T EUR
Enterprise Value	-9.1T EUR	-5.24T EUR	-527.79B EUR	-1.41T EUR
Valuation Multiples
Trailing P/E	5.45x	--	78.93x	21.02x
Forward P/E	23.04x	--	--	--
Price to Sales	1.24x	1.54x	2.21x	3.02x
Price to Book	0.38x	0.37x	0.52x	0.58x
EV/Revenue	-1.23x	-0.91x	-0.09x	-0.29x
EV/EBITDA	3.53x	-4.3x	-1.02x	-2.39x
Price to FCF (P/FCF)	--	42.05x	36x	96.34x
EV/FCF	--	-24.72x	-1.48x	-9.24x
FCF Yield	-19.21%	2.38%	2.78%	1.04%