CALX Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	2.34B EUR	2.35B EUR	3.16B EUR
Enterprise Value	2.09B EUR	2.29B EUR	3.12B EUR
Valuation Multiples
Trailing P/E	49.65x	45.9x	93.12x
Forward P/E	16.18x	--	--
Price to Sales	2.11x	2.11x	2.98x
Price to Book	3.3x	3.31x	4.28x
EV/Revenue	1.88x	2.07x	2.94x
EV/EBITDA	26.43x	29x	54.08x
Price to FCF (P/FCF)	38.14x	27.51x	28.91x
EV/FCF	34.02x	26.87x	28.54x
FCF Yield	2.62%	3.64%	3.46%