CCK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	11.77B EUR	12.16B EUR	11.2B EUR	11.68B EUR
Enterprise Value	17.82B EUR	17.78B EUR	17.09B EUR	17.09B EUR
Valuation Multiples
Trailing P/E	15.58x	15.51x	15.56x	21.43x
Forward P/E	11.96x	--	--	--
Price to Sales	0.89x	0.92x	0.88x	1.23x
Price to Book	4.06x	4.24x	3.84x	3.89x
EV/Revenue	1.34x	1.34x	1.34x	1.8x
EV/EBITDA	8.43x	8.21x	7.97x	10.34x
Price to FCF (P/FCF)	13.79x	10.14x	11.26x	10.28x
EV/FCF	20.87x	14.83x	17.17x	15.04x
FCF Yield	7.25%	9.86%	8.88%	9.73%