CION Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	341.47M EUR	306.53M EUR	344.06M EUR
Enterprise Value	1.49B EUR	1.46B EUR	1.49B EUR
Valuation Multiples
Trailing P/E	99.14x	113.24x	--
Forward P/E	6.06x	--	--
Price to Sales	1.47x	21.01x	31.91x
Price to Book	0.51x	0.46x	0.52x
EV/Revenue	6.45x	99.99x	138.45x
EV/EBITDA	--	--	--
Price to FCF (P/FCF)	4.91x	6.92x	5.2x
EV/FCF	21.5x	32.91x	22.56x
FCF Yield	20.36%	14.46%	19.24%