COGT Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.38B EUR	6.64B EUR	6.57B EUR	5.72B EUR
Enterprise Value	4.74B EUR	6.7B EUR	6.57B EUR	5.64B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	-27.88x	--	--	--
Price to Sales	--	--	--	--
Price to Book	11.38x	12.47x	10.82x	8.99x
EV/Revenue	--	--	--	--
EV/EBITDA	-12.26x	--	--	--
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	-3.46%	-4.66%	-4.36%	-3.48%