COLB Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	8.02B EUR	9.06B EUR	7.94B EUR	8.26B EUR
Enterprise Value	11.3B EUR	12B EUR	10.26B EUR	9.51B EUR
Valuation Multiples
Trailing P/E	11.13x	12.75x	12.12x	17.83x
Forward P/E	8.59x	--	--	--
Price to Sales	3.2x	3.43x	3.2x	4.57x
Price to Book	1.06x	1.2x	1.04x	1.05x
EV/Revenue	4.51x	4.55x	4.13x	5.26x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	7.17x	7.49x	14.14x
EV/FCF	--	9.49x	9.67x	16.29x
FCF Yield	--	13.94%	13.36%	7.07%