CPAXT-R.BK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	147.03B EUR	155.37B EUR	163.71B EUR
Enterprise Value	319.79B EUR	326.93B EUR	321.23B EUR
Valuation Multiples
Trailing P/E	19.05x	18.09x	17.5x
Forward P/E	--	--	--
Price to Sales	0.28x	0.3x	0.32x
Price to Book	0.49x	0.52x	0.55x
EV/Revenue	0.61x	0.63x	0.62x
EV/EBITDA	11.69x	11.06x	9.22x
Price to FCF (P/FCF)	55.51x	32.64x	32.23x
EV/FCF	120.74x	68.68x	63.24x
FCF Yield	1.8%	3.06%	3.1%